Financial Model for growing software company

Create an easy to use, flexible financial growth model, driven by the hiring of new sales personnel, for purposes of fund raising. Model must predict expected revenue, costs to deploy new customers based on variable assumptions such as headcount needed for new deployment and costs to manage and maintain customers post deployment, as well as costs for additional headcount to support marketing, product development, and operations. Output should predict revenue by year for 5 years, expenses, gross margin, profit, cash flow, etc. Estimated work time is 20 to 40 hours